Financhill
Buy
84

GTLB Quote, Financials, Valuation and Earnings

Last price:
$70.28
Seasonality move :
-24.57%
Day range:
$69.16 - $72.80
52-week range:
$40.72 - $78.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.02x
P/B ratio:
15.75x
Volume:
4.3M
Avg. volume:
2.9M
1-year change:
-4.42%
Market cap:
$11.4B
Revenue:
$579.9M
EPS (TTM):
-$0.32
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $81.2M $152.2M $252.7M $424.3M $579.9M
Revenue Growth (YoY) -- 87.35% 66.03% 67.95% 36.66%
 
Cost of Revenues $9.4M $18.5M $30M $51.7M $59.7M
Gross Profit $71.9M $133.7M $222.7M $372.7M $520.2M
Gross Profit Margin 88.46% 87.87% 88.13% 87.82% 89.7%
 
R&D Expenses $59.4M $106.6M $97.2M $156.1M $200.8M
Selling, General & Admin $140.9M $241M $254.4M $427.9M $506.8M
Other Inc / (Exp) -$4.8M $23.5M -$30.9M $21.6M -$11.8M
Operating Expenses $200.2M $347.6M $351.6M $584.1M $707.6M
Operating Income -$128.4M -$213.9M -$129M -$211.4M -$187.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$129.5M -$189.4M -$159.1M -$175.3M -$160.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $2.8M -$1.5M $2.9M $264.1M
Net Income to Company -$130.7M -$192.2M -$157.6M -$180.7M -$428M
 
Minority Interest in Earnings -- -- $2.4M $8.4M $3.9M
Net Income to Common Excl Extra Items -$130.7M -$192.2M -$155.1M -$172.3M -$424.2M
 
Basic EPS (Cont. Ops) -$0.99 -$1.45 -$1.95 -$1.16 -$2.75
Diluted EPS (Cont. Ops) -$0.99 -$1.45 -$1.95 -$1.16 -$2.75
Weighted Average Basic Share $132.5M $132.5M $79.8M $148.4M $154.3M
Weighted Average Diluted Share $132.5M $132.5M $79.8M $148.4M $154.3M
 
EBITDA -$128.4M -$213.7M -$127.7M -$205.8M -$180.9M
EBIT -$128.4M -$213.9M -$129M -$211.4M -$187.4M
 
Revenue (Reported) $81.2M $152.2M $252.7M $424.3M $579.9M
Operating Income (Reported) -$128.4M -$213.9M -$129M -$211.4M -$187.4M
Operating Income (Adjusted) -$128.4M -$213.9M -$129M -$211.4M -$187.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $42.2M $66.8M $113M $149.7M $196M
Revenue Growth (YoY) -- 58.47% 69.13% 32.47% 30.99%
 
Cost of Revenues $4.6M $7.2M $14.6M $15.1M $22.1M
Gross Profit $37.5M $59.6M $98.4M $134.6M $173.9M
Gross Profit Margin 89% 89.23% 87.11% 89.92% 88.71%
 
R&D Expenses $19M $24.7M $41.1M $49.1M $61.4M
Selling, General & Admin $42.9M $67.5M $114.3M $125.8M $141.3M
Other Inc / (Exp) -$4M -$10.2M $2.7M $569K $5M
Operating Expenses $62M $92.1M $155.4M $174.9M $202.7M
Operating Income -$24.5M -$32.5M -$57M -$40.3M -$28.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.4M -$42.6M -$49.6M -$28.8M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246K -$875K $65K $256.8M -$39.4M
Net Income to Company -- -$41.7M -$50.5M -$286.4M $28.3M
 
Minority Interest in Earnings -- $521K $2M $1.2M $1.3M
Net Income to Common Excl Extra Items -$28.6M -$41.2M -$48.5M -$285.2M $29.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.62 -$0.33 -$1.84 $0.18
Diluted EPS (Cont. Ops) -$0.22 -$0.62 -$0.33 -$1.84 $0.18
Weighted Average Basic Share $132.5M $67M $148.9M $155.1M $161.3M
Weighted Average Diluted Share $132.5M $67M $148.9M $155.1M $167.4M
 
EBITDA -$24.4M -$32.5M -$55.5M -$38.6M -$25.5M
EBIT -$24.5M -$32.5M -$57M -$40.3M -$28.7M
 
Revenue (Reported) $42.2M $66.8M $113M $149.7M $196M
Operating Income (Reported) -$24.5M -$32.5M -$57M -$40.3M -$28.7M
Operating Income (Adjusted) -$24.5M -$32.5M -$57M -$40.3M -$28.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $221M $379.2M $539M $711.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $27M $46.6M $58M $78.3M
Gross Profit -- $194M $332.6M $481.1M $633.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $117.3M $141.1M $192.1M $229.2M
Selling, General & Admin -- $293.5M $397.2M $487.8M $562.4M
Other Inc / (Exp) $13.4M -$11.2M $13M -$1.5M -$5.9M
Operating Expenses -- $410.8M $538.3M $679.9M $791.6M
Operating Income -- -$216.9M -$205.7M -$198.8M -$158.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$227.8M -$183.9M -$166.8M -$114.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3M -$362K $262.7M -$64.4M
Net Income to Company -- -- -$185.3M -$432.6M -$51.9M
 
Minority Interest in Earnings -- $1.4M $6M $6.1M $3.3M
Net Income to Common Excl Extra Items -- -$229.4M -$179.4M -$426.4M -$48.6M
 
Basic EPS (Cont. Ops) -- -$2.02 -$1.23 -$2.78 -$0.32
Diluted EPS (Cont. Ops) -- -$2.02 -$1.23 -$2.78 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$216.5M -$200.8M -$192.2M -$148.4M
EBIT -- -$216.9M -$205.7M -$198.8M -$158.3M
 
Revenue (Reported) -- $221M $379.2M $539M $711.6M
Operating Income (Reported) -- -$216.9M -$205.7M -$198.8M -$158.3M
Operating Income (Adjusted) -- -$216.9M -$205.7M -$198.8M -$158.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $106M $174.9M $301.4M $416.1M $547.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $20.8M $37.4M $43.7M $62.3M
Gross Profit $93.8M $154M $264M $372.4M $485.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.9M $68.6M $112.5M $148.5M $176.8M
Selling, General & Admin $121.3M $173.8M $316.7M $376.5M $432.2M
Other Inc / (Exp) $13.4M -$21.3M $22.6M -$508K $5.5M
Operating Expenses $179.2M $242.4M $429.1M $525M $608.9M
Operating Income -$85.4M -$88.4M -$165.1M -$152.6M -$123.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$71M -$109.4M -$134.3M -$125.8M -$80.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.4M $2.5M $262.3M -$66.1M
Net Income to Company -- -$110.8M -$138.6M -$390.5M -$14.3M
 
Minority Interest in Earnings -- $1.4M $5M $2.8M $2.2M
Net Income to Common Excl Extra Items -$72.2M -$109.4M -$133.6M -$387.7M -$12.1M
 
Basic EPS (Cont. Ops) -$0.54 -$1.11 -$0.91 -$2.52 -$0.09
Diluted EPS (Cont. Ops) -$0.54 -$1.11 -$0.91 -$2.52 -$0.09
Weighted Average Basic Share $397.5M $342.5M $443.3M $460.5M $479.2M
Weighted Average Diluted Share $397.5M $342.5M $443.3M $460.5M $491.9M
 
EBITDA -$85.3M -$88.1M -$161.2M -$147.6M -$115.1M
EBIT -$85.4M -$88.4M -$165.1M -$152.6M -$123.4M
 
Revenue (Reported) $106M $174.9M $301.4M $416.1M $547.8M
Operating Income (Reported) -$85.4M -$88.4M -$165.1M -$152.6M -$123.4M
Operating Income (Adjusted) -$85.4M -$88.4M -$165.1M -$152.6M -$123.4M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $343.3M $282.9M $884.7M $295.4M $288M
Short Term Investments -- -- $50M $641.2M $748.3M
Accounts Receivable, Net $24.8M $39.7M $77.2M $130.5M $166.7M
Inventory -- -- -- -- --
Prepaid Expenses $6.2M $6.8M $15.2M $16.2M $30M
Other Current Assets $1M $500K $265K $1.7M $1.1M
Total Current Assets $384.5M $348.5M $1.1B $1.1B $1.3B
 
Property Plant And Equipment -- -- $3.3M $6.8M $3.4M
Long-Term Investments -- -- -- $12.7M --
Goodwill -- -- $8.1M $8.1M $8.1M
Other Intangibles -- $797K $6.3M $3.9M $1.7M
Other Long-Term Assets $1.6M -- $3.4M $321K $559K
Total Assets $391.8M $362.6M $1.1B $1.2B $1.3B
 
Accounts Payable $1.7M $3.1M $5M $5.2M $1.7M
Accrued Expenses $4.2M $4M $11.6M $19.5M $28M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $716K $410K
Other Current Liabilities $559K $1.2M -- $2.5M --
Total Current Liabilities $77.8M $127.2M $241.6M $306.3M $662.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $526.6M $593.8M $292.2M $344.5M $699.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $4.1M -$19.9M $7.7M -$705K $2.3M
Common Equity -$134.7M -$231.2M $774.9M $771M $571.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $24.4M $53.7M $46.8M
Total Equity -$134.7M -$231.2M $799.3M $824.7M $617.9M
 
Total Liabilities and Equity $391.8M $362.6M $1.1B $1.2B $1.3B
Cash and Short Terms $343.3M $282.9M $934.7M $936.7M $1B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $824.7M $372.2M $285.3M $176.6M
Short Term Investments -- $100M $555.6M $704.3M $740.3M
Accounts Receivable, Net -- $57M $97.6M $135.6M $197.6M
Inventory -- -- -- -- --
Prepaid Expenses -- $9.8M $15.7M $21.4M --
Other Current Assets -- $970K $819K $1.2M $43.1M
Total Current Assets -- $1B $1.1B $1.2B $1.2B
 
Property Plant And Equipment -- -- $5.6M $4.2M $4M
Long-Term Investments -- -- $13.6M $9.6M --
Goodwill -- -- $8.1M $8.1M $16.1M
Other Intangibles -- -- $4.5M $2.3M $19.5M
Other Long-Term Assets -- $4.5M $759K $59K $3.6M
Total Assets -- $1B $1.1B $1.2B $1.3B
 
Accounts Payable -- $4.9M $6.2M $5M $2.2M
Accrued Expenses -- $6.9M $13.5M $10.9M $18.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $522K $256K
Other Current Liabilities -- $815K $53K -- $641K
Total Current Liabilities -- $178.9M $264.5M $585.9M $464.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $219.4M $305.6M $633.7M $482.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$758K -$2.9M $1.5M -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $25M $51.1M $46.6M $45.5M
Total Equity -- $809.4M $814.7M $593.2M $770.2M
 
Total Liabilities and Equity -- $1B $1.1B $1.2B $1.3B
Cash and Short Terms -- $924.7M $927.8M $989.6M $917M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$130.7M -$192.2M -$157.6M -$180.7M -$428M
Depreciation & Amoritzation -- $222K $1.2M $5.6M $6.5M
Stock-Based Compensation $40.9M $111.8M $30M $122.6M $163M
Change in Accounts Receivable -$13.5M -$14.7M -$38.2M -$54.2M -$36.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$60.2M -$73.6M -$49.8M -$77.4M $35M
 
Capital Expenditures -- -- $3.5M $6.1M $1.6M
Cash Acquisitions -- -- -$323K -$9.6M --
Cash From Investing -- -$842K -$53.9M -$605.7M -$86.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$820K -$590K -- --
Other Financing Activities -- -- $21.8M $58.6M --
Cash From Financing $271.3M $12.9M $701.2M $97.5M $45.2M
 
Beginning Cash (CF) $132.5M $343.3M $282.9M $887.2M $297.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.1M -$61.5M $597.5M -$585.6M -$6M
Ending Cash (CF) $343.3M $282.9M $887.2M $297.9M $288M
 
Levered Free Cash Flow -$60.2M -$73.6M -$53.4M -$83.5M $33.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$41.7M -$50.5M -$286.4M $28.3M
Depreciation & Amoritzation -- $82K $1.5M $1.6M $3.2M
Stock-Based Compensation -- $8.6M $33.7M $41.3M $48M
Change in Accounts Receivable -- -$10.3M -$8.6M -$30.6M -$32.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$10.1M -$1.2M -$6M -$177M
 
Capital Expenditures -- -- $1.8M $736K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$50M -$40.4M $14.6M -$92.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.6M $916K -- -$4.9M
Cash From Financing -- $658.9M $7.1M $4.7M $2.9M
 
Beginning Cash (CF) -- $226.3M $413.3M $273.2M $438.6M
Foreign Exchange Rate Adjustment -- -$331K -$4M -$1.2M $4.9M
Additions / Reductions -- $598.8M -$34.5M $13.3M -$266.9M
Ending Cash (CF) -- $824.7M $374.7M $285.3M $176.6M
 
Levered Free Cash Flow -- -$10.1M -$3M -$6.7M -$178.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -$185.3M -$432.6M -$51.9M
Depreciation & Amoritzation -- -- $4.9M $6.6M $9.9M
Stock-Based Compensation -- $17.2M $101.7M $153.7M $182.3M
Change in Accounts Receivable -- -- -$43M -$37.3M -$62.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$66.8M -$1.5M -$102.3M
 
Capital Expenditures -- -- $5M $2.3M $2.9M
Cash Acquisitions -- -- -$9.9M -- -$20.2M
Cash From Investing -- -- -$477.8M -$132.3M -$44.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $57.3M -- --
Cash From Financing -- -- $95.2M $42.1M $35.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$449.3M -$91.7M -$110.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$66.8M -$3.9M -$105.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$110.8M -$138.6M -$390.5M -$14.3M
Depreciation & Amoritzation -- $251K $4M $5M $8.3M
Stock-Based Compensation -- $17.2M $88.9M $120M $139.3M
Change in Accounts Receivable -- -$17.4M -$22.2M -$5.3M -$31.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$48.7M -$65.7M $10.2M -$127.2M
 
Capital Expenditures -- -- $5M $1.3M $2.6M
Cash Acquisitions -- -- -$9.6M -- -$20.2M
Cash From Investing -- -$100M -$523.9M -$50.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$590K -- -- --
Other Financing Activities -- $23.1M $58.6M -- -$4.9M
Cash From Financing -- $691.6M $85.6M $30.2M $20.9M
 
Beginning Cash (CF) -- $781.3M $2.2B $889.6M $1.1B
Foreign Exchange Rate Adjustment -- -$973K -$8.5M -$2.6M $3.5M
Additions / Reductions -- $542.8M -$504M -$10M -$114.8M
Ending Cash (CF) -- $1.3B $1.7B $877M $1B
 
Levered Free Cash Flow -- -$48.7M -$70.7M $8.9M -$129.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AST SpaceMobile Stock Dropping?
Why Is AST SpaceMobile Stock Dropping?

Since Donald Trump’s pledge to send American astronauts to Mars…

1 Space Stock Up Over 150%, More To Go?
1 Space Stock Up Over 150%, More To Go?

Planet Labs combines satellite imaging and data analytics technologies to…

How High Will Rubrik Stock Go?
How High Will Rubrik Stock Go?

Shares of cybersecurity company Rubrik (NYSE:RBRK) have been on a…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 104x

Alerts

Sell
32
MANH alert for Jan 30

Manhattan Associates [MANH] is down 1.32% over the past day.

Buy
66
HZO alert for Jan 30

MarineMax [HZO] is up 6.52% over the past day.

Buy
89
EAT alert for Jan 30

Brinker International [EAT] is down 0.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock